WDC · US
WDC.US: FY26 Q4 $3.75B — pure-play HDD & AI nearline
Western Digital FY26 Q4 revenue $3.75B (+44%), GAAP GM 54.1%, FCF $1.28B; FY $12.92B. Q1 FY27 midpoint $4.1B. Flash is SNDK.
Cite a section with a deep link, e.g. /en/r/wdc-us-research#thesis
Snapshot
- Price (approx.)
- USD 95
- Mkt cap (approx.)
- USD 33.0B
- Revenue (approx.)
- USD 15.0B
- Q4 FY26 revenue
- USD 3.7B
As-of 2026-09-25 (weekly refresh; equities aligned to §A. Missing series are N/A/null. Not investment advice.)
Thesis
Western Digital FY26 Q4 revenue $3.75B (+44% / +12% QoQ), GAAP GM 54.1%, FCF $1.28B; FY $12.92B (+36%), Cloud ~89%. Q1 FY27 midpoint $4.1B / 55.5% non-GAAP GM. Pure-play HDD — do not consolidate SNDK flash.
Business
Model: high-capacity HDD to cloud/enterprise. Flagships: nearline; Cloud revenue. Edge: scale + HAMR/SMR. Strategy: AI nearline EB, ~42% share vs Seagate ~41%. Entity: post-split HDD only; flash is SNDK.
Value chain
Mid-stack storage media. Upstream: heads/media/tools; downstream: hyperscalers. High cloud concentration. Risks: tool lead times, process, cycle inventory.
Valuation
Price context ~$95. Market prices nearline upcycle and 50%+ GM durability — do not extrapolate peak earnings.
Valuation snapshot (multi-lens)
| Metric | Value | Note |
|---|---|---|
| TTM PE | N/A | 未接入具名行情源;TTM 盈利≤0 或未核验时不填造倍数 |
| PB | N/A | 待最新净资产与市值核验 |
| 股息率 | N/A | 待分红公告 / IR |
| 现价语境 | 约 95 | WDC · 以包内 kpi_snapshot 时点为准 |
~3y PE / PB / dividend yield / trailing 1Y ann. return. Points without a named market source are null:
Valuation & return · ~3y
Interactive chart available in the reader.
Share price · ~3y
Interactive chart available in the reader.
Financial trend (~24 months)
Last ~8Q revenue and margins with YoY / QoQ. Missing quarters stay null:
Revenue · last 8Q
Interactive chart available in the reader.
Gross margin · last 8Q
Interactive chart available in the reader.
Net income · last 8Q
Interactive chart available in the reader.
Financial health (§A.7)
Q4 OCF $1.39B / FCF $1.28B; leverage down post-split. Audit expected unqualified.
Financial health (OCF / debt / liquidity / audit)
| Item | Value | Note |
|---|---|---|
| 财务健康总评 | 稳健偏扩张 | 以最新季报 OCF 与净现金为准 |
| 经营现金流 | 见最新 10-Q | AI 周期龙头通常 OCF 强劲 |
| 净负债 / 现金 | 投资级或净现金 | 详见 table 与 IR |
| 流动性 | 充裕 | Current ratio / cash & equivalents |
| 审计意见 | 无保留(常规预期) | 以最新 10-K 为准 |
Operations
Q4 EB +22%, ASP/EB proxy +18%. FY op. income $4.45B. FY26 buybacks ~$2.59B.
Key financial points
| Item | Value | YoY | Note |
|---|---|---|---|
| Q4 营收 | $3.75B | +44% | +12% QoQ |
| GAAP GM | 54.1% | +1310bps | 周期+结构 |
| FCF | $1.28B | 单季 | OCF $1.39B |
| FY26 营收 | $12.92B | +36% | Cloud ~89% |
| Q1 FY27 指引 | $4.1B 中值 | +42–49% | GM 55.5% |
| 份额(示意) | ~42% | HDD | vs STX / 东芝 |
Competition
Peer strengths/weaknesses; share charts only when a named source exists.
Peer map
| Company | Share/role | Margin | Strength | Weakness |
|---|---|---|---|---|
| Western Digital (self) | HDD leader | ~32% | Nearline AI HDD | Cycle / flash separation |
| Seagate | HDD peer | Mid | HAMR narrative | Same cycle |
| SanDisk (SNDK) | NAND spin | Volatile | Pure flash | NAND cycle |
Management
Management (24m)
| Role | Name | Since | 24m change |
|---|---|---|---|
| CEO | Irving Tan | 2024 | CEO transition era |
| CFO | Kris Sennesael | 2025 | Watch filings |
| Chair | Board Chair | — | See proxy |
Stability: Irving Tan CEO / Kris Sennesael CFO; post-split team stable.
Outlook
Track Q1 $4.1B, HAMR pace, cloud CapEx, and SNDK narrative mix-up.
Scenarios
| Scenario | Condition | Implication |
|---|---|---|
| Bull | Demand/execution beats | Upside |
| Base | Trend continues | Hold/watch |
| Bear | Cycle/competition worsens | Drawdown/reassess |
Risks
| Risk | Severity | Note |
|---|---|---|
| 需求/指引不及预期 | 高 | HDD 周期、客户集中、HAMR 执行、与闪存主体混淆、资本回报不可持续。 |
| 竞争加剧 | 中 | 同业扩产或降价挤压份额与毛利 |
| 供应链约束 | 中 | 关键零部件或产能瓶颈 |
| 估值与流动性 | 中 | 主题退潮或解禁带来回撤 |
| 政策与合规 | 低 | 出口管制、监管或审计关注 |
Tracking list
Verify on next earnings:
- Q1 FY27 $4.1B midpoint / 55.5% non-GAAP GM
- Cloud nearline HDD exabytes and ASP/EB
- HAMR / SMR capacity vs Seagate share
- Sustainability of Q4 $1.28B FCF and buyback/dividend
- Post-split boundary vs SNDK
References
- WD Q4/FY2026 results — https://investor.wdc.com/news-releases/news-release-details/wd-reports-fiscal-fourth-quarter-and-fiscal-year-2026-financial
- SEC EDGAR WDC — https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000106040
- Peer — SNDK · Seagate
Not investment advice; defer to latest company filings.
Comments
Sign in to comment