NBIS · US
NBIS.US: Nebius — AI cloud ARR ramp & concentration
Nebius Q2'26 rev $582M (+454%), ARR ~$3.0B; FY26 $3.0–3.4B; 5GW power target; Meta up to ~$27B. See CRWV.
Cite a section with a deep link, e.g. /en/r/nbis-us-research#thesis
Market snapshot
- Price (~2026-08-12)
- USD 259
- Market cap (approx)
- USD 65.0B
- Q2'26 cont. ops net loss
- USD -190.4M
- Approx last-4Q group revenue
- USD 1.4B
As-of 2026-09-25 (weekly refresh; equities aligned to §A. Missing series are N/A/null. Not investment advice.)
Thesis
Nebius — Post-reorg AI cloud: Q2'26 revenue $582M (+454% YoY), ARR ~$3.0B, FY26 guide $3.0–3.4B, contracted power target 5GW, Meta deal up to ~$27B. Growth cleaner vs CRWV leverage story, but Top3 ~59% concentration. See CRWV.
Business
See Chinese pack for full operating detail; model is NeoCloud / AI infrastructure as described in §thesis. Flagship, competitiveness, 12–24m strategy, and entity boundary are mirrored in content/zh-CN.md.
Strategy
| Pillar / phase | Detail |
|---|---|
| 0–12m: 兑现 MSFT 批次 + 连接电力 | KPI: MW 上线 · 营收 · 状态: 进行中 |
| 12–24m: Meta Vera Rubin 产能 | KPI: 2027 上线 · 状态: 建设中 |
| 融资: 预付款 + 可复制 ABS | KPI: CapEx 自筹比例 · 状态: 关键 |
Value chain
Midstream GPU cloud or AI campus landlord (APLD). Upstream: NVIDIA GPUs, power, shells. Downstream: frontier labs / hyperscalers. Customer concentration and ≥2 supply risks detailed in ZH and tables.
Customers
| Customer | Concentration/role | Note |
|---|---|---|
| Microsoft / Meta | 合同骨架;收入集中 | 投资级长约 |
| Reflection / Cohere 等 | Q2 大单 | 云原生客户 |
| Top3 合计 | ~59% Q2 收入 | 集中度风险 |
Corporate events
Material 24–36m events (IPO/financing/major contracts/campus RFS) — see table_corporate_events and ZH narrative.
Corporate events
| Date | Phase | Event | Meaning |
|---|---|---|---|
| 2024–2025 | 公司行动 | 重组聚焦 AI 云 | 报表边界变化 |
| 2026-03 | 公司行动 | Meta 最高 ~$27B 协议 | backlog 跃升 |
| 2026-Q2/Q3 | 公司行动 | 资产抵押融资 ~$775M | 融资框架可复制 |
Valuation
Prices ~2026-08-12. Loss-making PE N/A; prefer backlog/ARR/GW and financing lenses.
Valuation snapshot
| Metric | Value | Read |
|---|---|---|
| 市值 / FY26 营收 mid | ~$65B / ~$3.2B | 高 PS,定价完美执行 |
| 市值 / YE ARR mid | ~$65B / ~$8B | 仍贵,看 2027 产能 |
| PE | N/A | 亏损/高增长 |
| 股息 | 0 | 再投资 |
Valuation & returns · ~3y
Interactive chart available in the reader.
Share price · ~3y
Interactive chart available in the reader.
Financial trend (~24m)
Revenue · last 8 quarters
Interactive chart available in the reader.
Margin · last 8 quarters
Interactive chart available in the reader.
Financial health (§A.7)
Financial health (§A.7)
| Item | Value | Note |
|---|---|---|
| 经营现金流 | 披露强调强劲(H1 叙事) | 以最新 6-K 为准 |
| 有息债 vs 现金 | 现金 ~$8B;开始资产抵押债 | 相对 CRWV 杠杆叙事更轻 |
| 流动性 | 预付款 + 现金 + facility | CapEx 仍巨大 |
| 审计 / 持续经营 | 以 20-F 为准 | 关注重组后口径 |
Net income · last 8Q
Interactive chart available in the reader.
Operations
Volume (MW/GPUs), price ($/GPU-hour or lease), cost (depreciation/interest/power). Segment snapshot:
Key financial / operating points
| Item | Value | YoY/chg | Note |
|---|---|---|---|
| Q2'26 集团营收 | $582M | +454% | +46% QoQ |
| AI 云 ARR | ~$3.0B | — | 季末年化 |
| Adj. EBITDA | ~$236M | 转正 | margin ~40%+ |
| FY26 营收指引 | $3.0–3.4B | 重申 | ARR $7–9B |
| 签约电力目标 | 5GW YE26 | 上修 | 连接 0.8–1GW |
Competition
Peer comparison
| Company | Positioning | Margin profile | Strength | Weakness |
|---|---|---|---|---|
| CRWV | 规模最大纯 NeoCloud | 高 Adj. EBITDA% | backlog 体量 | 杠杆更高 |
| IREN | 电力自有 | 过渡 | 预付覆盖 GPU CapEx | 矿残留 |
| APLD | 房东 | 租赁 | 长租约 | 非运营云 |
Management
Key management (~24m)
| Role | Name | Since | 24m change |
|---|---|---|---|
| CEO | Arkady Volozh | 创始/重组后 | 持续任职 |
| CFO | Dado Alonso | — | 公开电话会活跃 |
| 基础设施 | Andrey Korolenko 等 | — | 产能叙事核心 |
Outlook
Track next print: delivery MW, contract conversion, interest/financing, customer concentration.
Scenarios
| Scenario | Condition | Implication |
|---|---|---|
| Bull | On-time delivery, financing OK | Multiple expansion |
| Base | Guide roughly met | Theme volatility |
| Bear | Delays / cuts / refinancing stress | Dilution + de-rate |
Risks
Risks
| Risk | Severity | Mitigation |
|---|---|---|
| 客户集中(MSFT/META) | 高 | 新增大单与云客户 |
| 电力/站点建设延期 | 高 | 多地区站点 |
| 估值透支执行 | 中高 | 指引兑现 |
| 高 CapEx 与稀释 | 中高 | 预付款/ABS |
| 地缘/合规残留叙事 | 中 | 重组后主体披露 |
Tracking
- Contracted backlog / ARR / GW vs live capacity
- Power and RFS milestones
- Debt, interest, prepayments
- Guide vs actual revenue
- Confirm: delivery slope; Falsify: major customer cancel or failed refinance
References
Primary IR/SEC links listed in content/zh-CN.md #references. Also NeoCloud universe.
Not investment advice. Figures from public disclosures; some series reconstructed.
Comments
Sign in to comment