001399.SZ · A-shares
001399.SZ HKC: newly listed LCD No.3, OLED not in production
HKC listed 2026-06-26 at ¥10.12. FY2025 revenue ¥40.90B, parent NI ¥3.80B, OCF ¥9.37B, interest-bearing debt ¥36.98B. LCD TV volumes in global top 3; OLED not in production. Price ~¥23.17 / mkt ~¥172B (2026-09-20). See BOE, TCL Tech.
Cite a section with a deep link, e.g. /en/r/hkc-001399-research#thesis
Snapshot
- Price
- CNY 23.17
- Mkt cap
- CNY 171.6B
- Revenue (FY2025)
- CNY 40.9B
- PE TTM (quote)
- 46.2
As-of 2026-09-20. Charts use Eastmoney MAINFINADATA single-quarter differences. Share points are sparse named-source estimates only. Not investment advice.
Thesis
HKC (001399.SZ) Listed SZSE main board 2026-06-26 (IPO ¥10.12). FY2025 revenue ¥40.90B, parent NI ¥3.80B, ex-items ¥2.90B, OCF ¥9.37B; interest-bearing debt ¥36.98B. 2026Q1 revenue ¥10.26B (+5.85%), parent NI ¥1.00B (−1.61%). LCD TV volumes in global top 3. IPO priced LCD cash + OLED story; OLED is not in production yet.
See BOE, TCL Tech, HKC, Tianma.
Business
Model: G8.6 TFT-LCD plus modules and HKC-branded monitors (vertical). Flagships: TV/IT LCD; branded gaming monitors. Edge: late-cycle LCD cost, Oxide LCD, vertical integration. Gap: no mass-production flexible OLED; R&D ~3.5–3.7% of sales; ¥37B interest-bearing debt. Use of proceeds: Changsha OLED, Oxide, Mianyang Mini-LED, debt paydown. Boundary: 001399 listco; pre-IPO numbers from the prospectus.
Controller / group: Controller Wang Zhiyong (via HKC Investment Holdings / Shenzhen Huitong).
Strategy
| Pillar | Content |
|---|---|
| 主业定位 | LCD 第三极 + 终端品牌,补 OLED/Oxide/Mini-LED |
| 已完成 | 2026-06-26 上市;FY2025 归母 38.0 亿仍处 LCD 盈利年 |
| 募投 | 长沙新型 OLED、Oxide、绵阳 Mini-LED、偿贷补流 |
| 缺口 | 柔性 OLED 尚未量产;研发强度低于京东方/华星 |
Value chain
More vertical than peers: upstream glass/polarizer/tools; downstream OEM brands plus own monitors. Named top customers: use the prospectus, not secondary lists. Risks: polarizer tightness; OLED tools/IP not in production; refinancing with high interest-bearing debt.
Customers
| Item | Value | Note |
|---|---|---|
| 客户结构 | 品牌整机 + 代工 + 自有 HKC 终端 | 具体 Top1/Top5 以招股书为准,本包不转抄未复核名单 |
| 终端 | HKC 电竞显示器 | 公司/行业报道口径,需用年报销量核对 |
Corporate events
Material items in the last 24–36 months:
Corporate events
| Date | Phase | Event | Meaning |
|---|---|---|---|
| 2026-03-03 | IPO | 深交所主板上市委审议通过 | 结束多年排队 |
| 2026-06-26 | 上市 | 001399 上市,发行价 10.12 元,首日收涨约 315% | 流动性打开,估值波动极大 |
| 2023–2025 | 经营 | 营收 358.2→402.8→409.0 亿,归母 25.8→33.2→38.0 亿 | LCD 上行期兑现利润,基数已高 |
Valuation
New issue + LCD cycle. Do not treat IPO-day market cap as intrinsic. PB vs ¥25.19B parent equity YE2025. Dividends ¥0.6B over 2024–25 vs earnings — not a yield story. OLED narrative is the valuation swing factor.
Valuation snapshot
| Metric | Value | Note |
|---|---|---|
| P/E (TTM,行情) | 46.2x | 亏损或极端值时为 N/A;东方财富 f162 |
| P/B(行情) | 4.99x | 东方财富 f167 |
| 盈利收益率 1/PE | 2.2% | PE 不可用则为 N/A |
| 现价 / 市值 | 23.17 / 1716.27 亿元 | 快照 2026-09-20 |
~3y PE / PB / dividend yield / YoY price. PE is null when TTM NI ≤ 0 or extreme; dividend yield null without a filing. Eastmoney + filings.
Valuation · ~3y
Interactive chart available in the reader.
~3y price (quarterly close, adjusted approx.):
Share price · ~3y
Interactive chart available in the reader.
Financial trend (~24 months)
~8 single quarters (cumulative reports differenced; GM is period-to-date XSMLL). Nulls kept — no interpolation.
Revenue · last 8Q (single-quarter)
Interactive chart available in the reader.
Gross margin · last 8Q
Interactive chart available in the reader.
Net income · last 8Q
Interactive chart available in the reader.
Financial health (§A.7)
FY2025 OCF ¥9.37B vs parent NI ¥3.80B (OCF down from ¥11.00B in 2024). Interest-bearing debt ¥36.98B; interest ¥0.83B = 18% of PBT. IPO proceeds ~¥7.4B earmarked for OLED/Oxide/Mini-LED and debt. Pan-China Certified (Tianjian) audited the IPO financials. Verdict: profitable LCD operator, still tight vs leverage and OLED spend.
Financial health
| Item | Value | Note |
|---|---|---|
| OCF | FY2025 93.72 亿;FY2024 110.0 亿 | 仍覆盖净利,但同比回落 |
| 有息债 vs 现金 | 有息 369.75 亿(FY2025 末) | IPO 募资用途含偿贷 |
| 利息负担 | 利息 8.34 亿,占利润总额 18.15% | 杠杆对利润敏感 |
| 审计 | 天健审计申报报表 | 上市后 2026 全年年报待出 |
Operations
Volume: ~37.8M TV LCD units in 2025 (RUNTO). Price: industry inch-up and gaming/IT mix. Cost: G8.6 D&A and interest. 2026Q1 sales +5.85% but parent NI −1.61%; ex-item +13% — watch one-offs and materials.
Key financial points
| Item | Value | Period | Note |
|---|---|---|---|
| 最新单季营收 | 102.52 亿元 | 2026-Q2 | 东方财富 MAINFINADATA 差分 |
| 最新单季归母 | 8.62 亿元 | 2026-Q2 | 东方财富 MAINFINADATA 差分 |
| 报告期毛利率(累计) | 19.53% | 2026-Q2 | XSMLL |
| KPI 营收口径 | FY2025 营收(年报/招股书) | 408.97 亿元 | 年报优先于单季加总 |
| 现价 / 市值 | 23.17 / 1716.27 亿元 | 行情 | 东方财富 push2 |
Competition
RUNTO/OFweek 2025 LCD TV units. HKC ~15.3% derived from 37.8M and BOE 67M at 27.2%; marked approx. Year-end point only.
Peer comparison
| Company | Position | Margin (qual.) | Strength | Weakness |
|---|---|---|---|---|
| 惠科 001399 | TV LCD 约第三 | 中高 | 一体化、LCD 盈利 | OLED 未量产、负债 |
| 京东方 000725 | 全球第一 | 中 | 产线谱系 | 价格战 |
| TCL科技 000100 | 华星第二 | 中偏高 | G11+印刷 OLED | 光伏 |
| 群创 3481.TW | 台系大尺寸 | 中 | 中小尺寸 TV 供应 | 规模小于大陆龙头 |
Management
Core management (24m)
| Role | Name/entity | Since | 24m change |
|---|---|---|---|
| 实际控制人 / 董事长 / 总经理 | 王智勇 | 持续 | 发行前经惠科投控及深圳惠同控制约 52.31% 表决权 |
| 董事会秘书 | 马静 | 持续 | 信息披露负责人 |
| 财务负责人 | 以招股书 / 上市后年报为准 | — | 勿用未核对的第三方名单替代法定披露 |
Stability: Chair/CEO/controller Wang Zhiyong; board secretary Ma Jing. Pre-IPO ~52% voting control. Stable control; founder-led governance.
Outlook
OLED line start/light-up, debt paydown from IPO proceeds, LCD prices, verifiable monitor share.
Scenarios
| Scenario | Condition | Implication |
|---|---|---|
| Bull | Panel prices/utilization surprise; OLED/new products land | Raise earnings and multiple |
| Base | Mild LCD cycle; OLED on plan | Hold and check ex-item NI / OCF |
| Bear | Price war or demand drop without capex cut | Drawdown, refinancing, PE N/A |
Risks
| Risk | Severity | Note |
|---|---|---|
| 有息负债与利息 | 高 | 370 亿有息债,利息已占利润总额约 18% |
| OLED 落后 | 高 | 募投能否建成量产不确定,窗口期可能错过 |
| 新股估值波动 | 高 | 首日市值曾超京东方,与基本面体量不匹配 |
| LCD 周期见顶 | 中 | 当前利润建立在 LCD 景气上 |
| 材料供给 | 中 | 偏光片等关键材料波动 |
Tracking
Next print / 6–12 months:
- First post-IPO interim/annual: sales, ex-item NI, OCF, debt
- OLED capex / light-up / production notices
- Polarizer and LCD prices
- Use of IPO proceeds for debt
- Monitor share in statutory filings vs press
References
- http://static.cninfo.com.cn/finalpage/2026-06-25/1225387726.PDF
- http://file.finance.sina.com.cn/211.154.219.97:9494/MRGG/CNSESZ_STOCK/2026/2026-6/2026-06-26/12412730.PDF
- https://www.cninfo.com.cn/new/disclosure/stock?stockCode=001399
- https://display.ofweek.com/2026-02/ART-230001-8420-30680544.html
- https://quote.eastmoney.com/sz001399.html
- http://www.szhk.com.cn/
- CNINFO — https://www.cninfo.com.cn/
- Eastmoney — https://quote.eastmoney.com/
- SZSE — https://www.szse.cn/
Not investment advice. Defer to latest statutory filings.
Comments
Sign in to comment